ࡱ> fe T8\pSergio Armando Bautista Ba==K&8X@"1Arial1Calibri1Calibri1Calibri1dCalibri1Arial1Calibri1 Calibri1Calibri14Calibri1 Calibri1Calibri1Calibri1,8Calibri18Calibri18Calibri1>Calibri14Calibri1<Calibri1?Calibri1h8Cambria1Calibri1 Calibri1Arial1Arial1Arial1Calibri1Arial1Calibri1Arial"$"#,##0;\-"$"#,##0"$"#,##0;[Red]\-"$"#,##0"$"#,##0.00;\-"$"#,##0.00#"$"#,##0.00;[Red]\-"$"#,##0.005*0_-"$"* #,##0_-;\-"$"* #,##0_-;_-"$"* "-"_-;_-@_-,)'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-=,8_-"$"* #,##0.00_-;\-"$"* #,##0.00_-;_-"$"* "-"??_-;_-@_-4+/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_-"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)72_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).)_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)61_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)0+_(* #,##0_);_(* \(#,##0\);_(* "-"??_);_(@_) "$"#,##094_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"??_);_(@_)*%[$-80A]dddd\,\ dd" de "mmmm" de "yyyy[$-80A]hh:mm:ss\ AM/PM 0.000000000 0.00000000 0.0000000 0.000000 0.00000 0.0000 0.0000.04/_(* #,##0.0_);_(* \(#,##0.0\);_(* "-"??_);_(@_)=8_("$"* #,##0.0_);_("$"* \(#,##0.0\);_("$"* "-"??_);_(@_)A<_("$"* #,##0.000_);_("$"* \(#,##0.000\);_("$"* "-"??_);_(@_) 0.0% 0.000%83_(* #,##0.000_);_(* \(#,##0.000\);_(* "-"??_);_(@_):5_(* #,##0.0000_);_(* \(#,##0.0000\);_(* "-"??_);_(@_)                                                           ff  `  P                    )  *              P    a>   "8@ @   (@ @   h " "8@ @  "<@ @  "8@ @   (@ @  "8"@ @   ("@ @   ,"@ @   ,"@ @   ,@ @  "8@ @   ,@ @   (@ @  "8@ @   ,@ @   (@ @   ,@ @   ,@ @   ,@ @   ,@ @  "8@ @   ,@ @   (@ @  ! ,@ @   h"@ @ * ! ,@ @   (@ @  ! ,@ @  ! , @ @   (@ @   ( @ @  #8"@ @   (@ @   a"8@ @  #<@ @    , @ @  #< @ @    , @ @  " !8@ @  (   "x@ @ * "x @ @ *   !8@ @  x"@ @ * x!"@ @ *  (@ @  "  h@ @ * "x@ @ *  (@ @   (@ @   @ @  ! ,@ @   @ @   @ @   l@ @  "0@ @  ! l@ @    "x@ @   l@ @   l@ @     @ @   a   a"|!@ @ *  a"|! @ @ *  a ,!@ @   a ,!@ @   a ,!@ @   a ,!"@ @    "0@ @   a     ,@ @  ! ,   l@ @  "8  x@ @ * 8@ @  8 @ @  x@ @ * 8@ @  8 @ @  8@ @  8 @ @  "x@ @ * "x @ @ * " "x@ @ * "x @ @ * "x@ @ * "x @ @ * x@ @ * 8@ @  8 @ @  "8  " ||}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(}  0.0000\)}(}  0.0000\)}(}  0.0000\)}(}  0.0000\)}(}  0.0000\)}(} 0.0000\)}(} 0.0000\)}A} 0.0000\)ef));_(@_)}A} 0.0000\)ef));_(@_)}A} 0.0000\)ef));_(@_)}A} 0.0000\)ef));_(@_)}A} 0.0000\)ef));_(@_)}A} 0.0000\)ef ));_(@_)}A} 0.0000\)L));_(@_)}A} 0.0000\)L));_(@_)}A} 0.0000\)L));_(@_)}A} 0.0000\)L));_(@_)}A} 0.0000\)L));_(@_)}A} 0.0000\)L ));_(@_)}A} 0.0000\)23));_(@_)}A} 0.0000\)23));_(@_)}A} 0.0000\)23));_(@_)}A} 0.0000\)23));_(@_)}A}  0.0000\)23));_(@_)}A}! 0.0000\)23 ));_(@_)}A}( 0.0000\)));_(@_)}A}) 0.0000\)));_(@_)}A}* 0.0000\)));_(@_)}A}+ 0.0000\)));_(@_)}A}, 0.0000\)));_(@_)}A}- 0.0000\) ));_(@_)}A}/ 0.0000\)));_(@_)}}# }0.0000\)));_(@_)   }}$ 0.0000\)));_(@_)??? ??? ??? ???}(}0 0.0000\)}(}1 0.0000\)}(}2 0.0000\)}(}3 0.0000\)}-}9 0.0000\)}A}" a0.0000\)));_(@_)}A}& 0.0000\)));_(@_)}A}; 0.0000\)?));_(@_)}A}< 0.0000\)23));_(@_)}-}' 0.0000\)}}. ??v0.0000\)̙));_(@_)   }A}% }0.0000\)));_(@_)}A}4 e0.0000\)));_(@_)}}5 0.0000\)));   }}7 ???0.0000\)));??? ???  ???  ???}(}6 0.0000\)}-}: 0.0000\)}U}= 0.0000\))); }-}8 0.0000\)}(}> 0.0000\)}(}? 0.0000\)}(}@ 0.0000\)}(}A 0.0000\)}(}B 0.0000\)}(}C 0.0000\)}(}D 0.0000\)}(}E 0.0000\)}(}F 0.0000\)}(}G 0.0000\)}(}H 0.0000\)}(}I 0.0000\)}(}J 0.0000\)}(}K 0.0000\)}(}L 0.0000\)}(}M 0.0000\)}(}N 0.0000\)}(}O 0.0000\)}(}P 0.0000\)}(}Q 0.0000\)}(}R 0.0000\)}(}S 0.0000\)}(}T 0.0000\)}(}U 0.0000\)}(}V 0.0000\)}(}W 0.0000\)}(}X 0.0000\)}(}Y 0.0000\)}<}Z 0.0000\)ef));}-}[ 0.0000\)}(}\ 0.0000\)}(}] 0.0000\)}(}^ 0.0000\)}-}_ 0.0000\)}-}` 0.0000\)}(}a 0.0000\)}(}b 0.0000\)}(}c 0.0000\)}(}d 0.0000\)}(}e 0.0000\)}(}f 0.0000\)}(}g 0.0000\)}(}h 0.0000\)}-}i 0.0000\)}(}j 0.0000\)}(}k 0.0000\)}<}l 0.0000\)ef));}<}m 0.0000\)ef));}-}n 0.0000\)}(}o 0.0000\)}<}p 0.0000\)ef));}<}q 0.0000\)ef));}(}r 0.0000\)}(}s 0.0000\)}<}t 0.0000\)ef));}<}u 0.0000\)ef));}(}v 0.0000\)}(}w 0.0000\)}(}x 0.0000\)}(}y 0.0000\)}(}z 0.0000\)}(}{ 0.0000\)}<}| 0.0000\)));}(}} 0.0000\)}<}~ 0.0000\)));}(} 0.0000\)}<} 0.0000\)));}<} 0.0000\)));}<} 0.0000\)));}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}<} 0.0000\)ef));}<} 0.0000\)ef));}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}<} 0.0000\)));}(} 0.0000\)}<} 0.0000\)ef));}(} 0.0000\)}(} 0.0000\)}<} 0.0000\)ef));}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}<} 0.0000\)ef));}<} 0.0000\)ef));}(} 0.0000\)}<} 0.0000\)ef));}<} 0.0000\)ef));}<} 0.0000\)ef));}<} 0.0000\)ef));}<} 0.0000\)ef));}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)20% - nfasis1O20% - nfasis1 ef %20% - nfasis2O"20% - nfasis2 ef %20% - nfasis3O&20% - nfasis3 ef %20% - nfasis4O*20% - nfasis4 ef %20% - nfasis5O.20% - nfasis5 ef %20% - nfasis6O220% - nfasis6  ef %40% - nfasis1O40% - nfasis1 L %40% - nfasis2O#40% - nfasis2 L渷 %40% - nfasis3O'40% - nfasis3 L %40% - nfasis4O+40% - nfasis4 L %40% - nfasis5O/40% - nfasis5 L %40% - nfasis6O340% - nfasis6  Lմ %60% - nfasis1O 60% - nfasis1 23 %60% - nfasis2O$60% - nfasis2 23ږ %60% - nfasis3O(60% - nfasis3 23כ %60% - nfasis4O,60% - nfasis4 23 % 60% - nfasis5O060% - nfasis5 23 %!60% - nfasis6O460% - nfasis6  23 % "Bueno=Bueno  a% #ClculoyClculo  }% $Celda de comprobacinCelda de comprobacin  %????????? ???%Celda vinculadaSCelda vinculada }%& Encabezado 1M Encabezado 1 I}%O' Encabezado 4? Encabezado 4 I}% (nfasis1Cnfasis1 O % )nfasis2C!nfasis2 PM % *nfasis3C%nfasis3 Y % +nfasis4C)nfasis4 d % ,nfasis5C-nfasis5 K % -nfasis6C1nfasis6  F % .EntradayEntrada ̙ ??v% / IncorrectoG Incorrecto  %0&Millares1. Millares [0]2"Moneda3* Moneda [0] 4NeutralANeutral  e%.Normal  5Notasd Notas  6* Porcentaje 7SalidawSalida  ???%????????? ???8Texto de advertenciaO Texto de advertencia %9Texto explicativoI5Texto explicativo % :Ttulo3Ttulo I}% ;Ttulo 2ETtulo 2 I}%? <Ttulo 3ETtulo 3 I}%23 =TotalMTotal %OOXTableStyleMedium9PivotStyleLight16`XFORMATO 1 MARZO. 2017 FORMATO 2 FORMATO 3ќ FORMATO 4"4a|X&GOBIERNO DEL ESTADO DE BAJA CALIFORNIAPLAZOTASAACREEDORIMPORTETOTALFONDOIMPORTE Y PORCENTAJEDE DICHOS FONDOSPAGADOIMPORTE % RESPECTOAL TOTALSIMPLE TIIE + 0.45 REESTRUCTURABANOBRAS PENAL HONGOBANORTEPODER JUDICIAL TIIE + 1.15 BBVBANCOMER CONSOLIDADIFERENTES OBRAS#A PRODUCTO INTERNO BRUTO DEL ESTADOSALDO DE DEUDA PUBLICA PORCENTAJEINGRESOS PROPIOSSALDO DE LA DEUDA PBLICADEL TOTAL QUE SE PAGA YGARANTIZA CON EL RECURSOFIN. DESTINO Y OBJETO IMPORTE TOTALIMPORTE GARANTIZADOINGRESOS PROPIOS DEL ESTADO (-) Amortizacin0Deuda Pblica Bruta Descontando la Amortizacin#PRODUCTO INTERNO BRUTO ESTATAL (1)  TB + 0.98 DEUDA PBLICA DE BAJA CALIFORNIA(Cifras a Pesos) SANEAMIENTO FINANCIEROBANAMEX TIIE + 1.00 SANEAMIENTO GINFORMACIN DE OBLIGACIONES PAGADAS O GARANTIZADAS CON FONDOS FEDERALESTIPO DE OBLIGACINCRDITOCRDITO REACT. ECONMICA"RELACIN DEUDA PBLICA BRUTA TOTAL$RELACIN DEUDA PBLICA BRUTA TOTAL A TIIE + 0.48 TB + 0.72 TIIE + 0.85 TB + 1.02 TEE + .80 TIIE + .859 AOS11 MESES TEE + .75REFINANCIAMIENTO SCOTIABANKINVERLATINV. PUB. PROD.20 AOS TIIE + 0.69 SANTANDERMAS FINANCIAMIENTOS FAFEF 2016CREDITO TB + JUICIOS HORALES FEFEF 2016CREDITO20 ANOSTB+ DET.AL 31 DE DICIEMBRE DEL 2016e1. El Producto Interno Bruto es el ultimo publicado por la SHCP e INEGI corresponde al ejercicio 2015TIIE .85 BBVA BANCOMERAL 31 DE MARZO DEL 2017*DEUDA PBLICA TOTAL AL 31 DE MARZO DE 20176Deuda Pblica Bruta total al 31 de Diciembre del 2016 FAFEF 2017 FEFEF 2017ZQ RzRRESxT:UUHCVV#WccB T8 L`)o~DŽ  dMbP?_*+%&jZ?'jZ?(M&d2?)M&d2?MAdobe PDFS o2XXLetterPRIV ''''0\KhCFFSMTJAdobe PDF ConverterResolution1200dpiPageSizeLetterPageRegionLeadingEdgeInputSlotOnlyOne0EBDAStandard"2XX BP(? BP(?&\(U } }  B}  B}  } `}  }  B} } }  L  ; ; ; h@      @ w@    @                     / S ) 0     !  "         l    m 1~ E4@ 6 v v KA LV~ Kg" M&uA D D ! '? D D   F CCw w N OG~ TjA P  FCCwwNONQ z2 CCwwNONQ F ~ C.@Dffffff"@ w w~ RNrS OV~ R"S'R\A+ DD! ͡\?I DD  FCCwwN OG~ TjA Q z2CCwwRORS F ~ C4@ C w w~ RקA OV~ R,9BA"SLIA DD! |1ξvY? DD  FCCwwR OG~ R.A S FCCwwRORS z1CCwwR    F ~ C4@ C {3 wR0=A OV~ RliA#S@BRjA %! ?A DD  FCCwwR OG~ RȵA S FCCwwR O R S z1CCwwRORS F ~ C4@ }; {3 wRM=A OV~ R~G"Sc'zAH DD! z?  DD  FCCwwR OG~ RF S z1CCwwRORS F ~ C4@ }8 w wR=A OV~ RU#S% pA %! Sˍ?4 DD  FCCwwR OK~ RжEA S z1CCwwR O R S F ~ C4@ }7 w w~ R!c OV~ Rz"S]^A DD ! W5Nz? DD  D l****22266n*@*@V@@*@*@L ! " # $ % & ' ,( ) ,* ,+ , ,- ,. ,/ ,0 ,1 2 3 4 5 6 7 8 9 ,@: Y@; ;@< ,@= ,@> @? @ FCCwwN OG~ T Q !z1!CCwwNONQ "F ~ "C4@ "}7 "w "w~ "T8 "OV~ "Tj""PQA" D"D#!" Ap? D"D" " #FCCwwN #OG~ #T #Q $z1$CCwwNONQ %F ~ %C4@ %}8 %{3 %w~ %TRd %OV~ %Tf"%P@3XA% D%D&!% mʎ?" D%D% % &FCCwwT &OK~ &T@ &P 'z1 '?? '@'@UVUW (F ~ (C4@ (}9 (w (w~ (|ly (OV~ (T./"(P bA( D(D)!( dn?% D(D( ( )F??wwT )OK~ )TA )P *z1*??wwTOTP +z ~ +C4@ +C' +{ +{~ +TBF +OV~ +T8:A"+8:A+ D+D,!+ |4 ?. D+D+ + ,z??wwT ,OG~ ,T ,P -zH-??wwTOTP .z ~ .?4@ .?I .{J .{~ .T^ .OW~ .T1".P,\AF D.D/". En?; D.D./z??wwT /OG~ /T* /P 0z1 0?? 0{*0wTOTP 1z 1C4@CЀ@ 1{+ 1{,1T@TA 1OV~ 1T\"1POhA1 D1D2!1 j)?( D1D1 1 2zCC{{T 2OG~ 2T@@ 2P 3zCC{{TOTP 4z1 4CC 4{. 4{4T@JA 4OV~ 4Tv0"4PЕwA4 D4D5!4 70? D4D4 4  5z ~ 5C4@ 5}- 5{+ 5{T 5OG~ 5TjA 5P 6zC}{{TOTP 7z1 7C} 7{* 7{,7T eA 7OV~ 7TlA"7PnA7 D7D8!7 1)^ ?1 D7D7 7  8z ~ 8C4@ 8}: 8{+ 8{T 8OG~ 8Tܴ,A 8P 9z?? 9{9wTOTP :z1:??{wTOTP ;z ;?< ;?> ;{? ;{@~ ;TקA ;OV~ ;T& *";P VA; D;D<"; p-?7 D;D; ; <z <?= <?{ <{A<T <OK~ <T4_+A <P =z??{{TOTP >z1>??{{TOTP ?z ??C ??D ?{B ?{E?T@_A ?OV~ ?TZ"?PPOjrA? D?D@"? -k?B D?D? ? DOl@*@*@@@*@*@@@pp4*h*@ @A @B @C @D @E @ F @ G H ,I , K @z??{{T @OG~ @T A @P AzLA??{{ AT AO ATAPDA A  Bz B?M B?N B{J B{~ BT{aE BOV~ BTЅA"BPAB DBDC"B rxV?. DBDBCz??{{T COG~ CT0C@ CP DzHD??{{TOTP Ez E?C E?Q E{B E{R~ ET׷A EOV~ ET$EPMRAFDE"E E?E DEDE FaFGGHH#FI"ZB % E FG#FIJWXA? % E8#FJJWXA? % E0 F  GBVGNAE rD DDDDDDD"D%D(D+D.D1D4D7D;D?DBDEHA HBGHgAGlD DDDDDD D#D&D)D,D/D2D5D8D<D@DC H IB"IJWXAF DHDG I K@@*B$   A I G>3@VAB+2OOO                ggD T8   dMbP?_*+%&ffffff?'ffffff?(?)?MAdobe PDFS odXXLetterPRIV ''''0\KhCFFSMTJAdobe PDF ConverterResolution1200dpiPageSizeLetterPageRegionLeadingEdgeInputSlotOnlyOne0EBDAStandard"dXX333333?333333?&<3U } ?} `}  }  ;;;;,@@@@ @ @    ss ( S )t u xU}QB  r$~ [Ɛ  r%"[hH;B  DD  xF~ [  XT" YhH;B  DD     .*B*B    >@p   "ggD T8  /  dMbP?_*+%&jZ?'jZ?(~?)~?MAdobe PDFS odXXLetterPRIV ''''0\KhCFFSMTJAdobe PDF ConverterResolution1200dpiPageSizeLetterPageRegionLeadingEdgeInputSlotOnlyOne0EBDAStandard"dXX BP(? BP(?&\(U } @%} @} }   ;,;   X@I@g@     hhh 4    ) Z pO qS i&dC{fC{ _]}QBZ^hH;BZ j `"eq.#6@ DD"gå7 6@ DD nP kt&$\Z$    >@   "ggD T8  }c  dMbP?_*+%&ffffff?'ffffff?(?)?MAdobe PDFS odXXLetterPRIV ''''0\KhCFFSMTJAdobe PDF ConverterResolution1200dpiPageSizeLetterPageRegionLeadingEdgeInputSlotOnlyOne0EBDAStandard"dXX333333?333333?&<3U } #} @} }   ;,;   v@@@ , ,  hhh 5  #  ) Z pO qS oypA~MA \y}QBZyhH;BZ  b"cY?+? DD"c!s6 @ DD  >>> >>>&2Rh >F >@   "ggD Oh+'0HP` UsuarioSergio Armando Bautista Microsoft Excel@?~L@KݼJR@m ՜.+,0 PXx  Hewlett-Packard Company FORMATO 1 MARZO. 2017 FORMATO 2 FORMATO 3 FORMATO 4 Hojas de clculo  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTVWXYZ[\^_`abcdRoot Entry FWorkbook-SummaryInformation(UDocumentSummaryInformation8]